Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Drums at 312 Links Ct, Drums, PA, 18222 priced at $539,000 pairs $5,539/mo rent with $1,995/mo cash flow after a $2,638/mo payment. Total monthly income equals $5,539/mo, and annual cash flow comes to $23,946/yr on $177,331 invested. Return on cash invested is 33.56% in year one, and rental yield stands at 12.33% on a $539,000 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,916 by year five. Five-year ROI measures 176.55% and total cumulative return in cash reaches $313,080. For financing, Ziffy Mortgage’s DSCR program evaluates $5,539/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
0.33 Acres lot
$N/A/sqft
$140 annually HOA
Neighborhood data shown for ZIP Code: 18222, Drums, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,237 (100%) |
| Owner Occupied HU | 3,341 (78.9%) |
| Renter Occupied HU | 519 (12.2%) |
| Vacant Housing Units | 377 ( 8.9%) |
| Median Home Value | $276,287 |
| Average Home Value | $294,507 |
Residential
4,258
Single Family
4,165
Multi-Family
93
Businesses
165
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $6494.22 | 2.94% | $327,000 | N/A |
| 2022-09-14 | $6308.65 | N/A | $327,000 | N/A |
| 2021-09-14 | $6308.65 | 10.33% | $327,000 | N/A |
Listed by: Grant Rinehimer • Lewith & Freeman, Kingston
Mls Name: Luzerne County AOR
Mls ID: #24-4536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
