312 Kingston Ave NE, Rome, GA, 30161 | $116/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1056 sft

241 Mill Village Rd, Lyerly, GA, 30730

- Bed
- Bath
- sft

148 Cason Rd, Cedartown, GA, 30125

4 Bed
3 Bath
2393 sft

1643 6th Street Rd, Cedartown, GA, 30125

4 Bed
2 Bath
1580 sft

1017 Hutto Rd, Cedartown, GA, 30125

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

550 Donahoo Rd SE, Silver Creek, GA, 30173

4 Bed
2 Bath
1916 sft

3020 Rome Hwy, Aragon, GA, 30104

3 Bed
2 Bath
1128 sft

332 Old Calhoun Rd SW, Plainville, GA, 30733

2 Bed
2 Bath
1020 sft

106 Villas Ln NE, Rome, GA, 30165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rome at 312 Kingston Ave NE, Rome, GA, 30161 priced at $207,000 pairs $1,376/mo rent with $116/mo cash flow after a $1,013/mo payment. Total monthly income equals $1,376/mo, and annual cash flow comes to $1,396/yr on $68,621 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 7.98% on a $207,000 basis. Equity gained on principal adds $1,336/yr, and 5% annual appreciation accumulates to $57,190 by year five. Five-year ROI measures 113.67% and total cumulative return in cash reaches $77,998. For financing, Ziffy Mortgage’s DSCR program evaluates $1,376/mo property income against a $1,013/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

7,405 sqft lot

$N/A/sqft

No HOA