332 Old Calhoun Rd SWPlainvilleGA30733
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 332 Old Calhoun Rd SW, Plainville, GA, 30733 in Plainville speaks for itself: 10.89% gross on a $178,900 price, generating $1,624/mo in rent and $535/mo in net income after the $804/mo debt service. DSCR 2.02, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,417 stacks alongside $49,427 in projected five-year appreciation and $1,648/yr in principal reduction. Projected total cumulative return: $102,246.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 7.0% |
| Monthly Cash Flow | $535 | $450 |
City averages based on Plainville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,624 |
| Total Monthly Debt Service | $1,018 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30733, Plainville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 581 (70.2%) |
| Renter Occupied HU | 198 (23.9%) |
| Vacant Housing Units | 49 ( 5.9%) |
| Median Home Value | $247,813 |
| Average Home Value | $284,931 |
Housing Distribution
Address Breakdown
Residential
758
Single Family
758
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30733, Plainville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 581 (70.2%) |
| Renter Occupied HU | 198 (23.9%) |
| Vacant Housing Units | 49 ( 5.9%) |
| Median Home Value | $247,813 |
| Average Home Value | $284,931 |
Housing Distribution
Address Breakdown
Residential
758
Single Family
758
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Renae Wells • Maximum One Community Realtors
Mls Name: FMLS GA
Mls ID: #7618773