312 Farmington Cir, Roseville, CA, 95678 | $1,447/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1722 sft

1608 20th St, Sacramento, CA, 95811

5 Bed
5 Bath
4285 sft

5 Plan, Canyon Creek, Auburn, CA, 95603

5 Bed
3 Bath
2496 sft

6520 Garfield Ct, Rocklin, CA, 95765

4 Bed
3 Bath
2765 sft

3109 Oakcliff Cir, Carmichael, CA, 95608

Nearby investment properties with comparable prices

3 Bed
3 Bath
1706 sft

1987 Brunel St, Lincoln, CA, 95648

4 Bed
3 Bath
1615 sft

8041 Whippersnapper Way, Roseville, CA, 95747

4 Bed
3 Bath
1615 sft

8088 Whippersnapper Way, Roseville, CA, 95747

4 Bed
3 Bath
1615 sft

8177 Whippersnapper Way, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 312 Farmington Cir, Roseville, CA, 95678 uses $218,785 cash to close to unlock $17,364/yr annual cash flow and $1,447/mo monthly cash flow. Total monthly income runs $5,561/mo, and a $3,255/mo payment keeps the spread at $1,447/mo. Purchase price stands at $665,000, and rental yield measures 10.03% with $5,561/mo rent. Return on cash invested shows 28% in year one, and 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 146.2% and total cumulative return in cash records $319,855. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,561/mo property income covering a $3,255/mo payment rather than investor’s personal income.

Single Family

Built in 1997

6,159 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176