Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vernon at 312 E Faust Rd, Vernon, UT, 84080 generates $2,700/mo in rent and, after a $1,565/mo payment, leaves $826/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $9,910/yr on $106,025 invested. Return on cash invested sits at 29.26% in year one, and rental yield is 10.13% on a $319,835 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation builds toward $88,365 over five years. Five-year ROI reaches 152.53% and total cumulative return in cash sums $161,723. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
122 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84080, Vernon, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 125 (100%) |
| Owner Occupied HU | 95 (76.0%) |
| Renter Occupied HU | 8 ( 6.4%) |
| Vacant Housing Units | 22 (17.6%) |
| Median Home Value | $437,500 |
| Average Home Value | $473,553 |
Residential
16
Single Family
16
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| 2025-03-07 | Pending sale | $2,900,000 |
| 2024-09-02 | Listed for sale | $2,900,000 |
| 2024-08-01 | Listing removed | $2,900,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $2055.56 | 76.24% | $175,960 | 34.09% |
| 2023-11-04 | $1166.35 | -23.17% | $131,227 | -12.14% |
| 2022-11-04 | $1518.03 | -16.26% | $149,354 | 0.65% |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
