312 E 500 NVernalUT84078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernal at 312 E 500 N, Vernal, UT, 84078 earns $161/mo cash flow from $2,978/mo rent with a $2,352/mo payment. Total monthly income totals $2,978/mo, and annual cash flow totals $1,937/yr on $159,319 capital. ROI tracks 21.12% on current figures, and rental yield reads 7.44% at a $480,600 purchase. Equity gained on principal adds $3,101/yr, and 5% annual appreciation supports $132,781 over five years. Five-year ROI reaches 108.94% and total cumulative return in cash sums $173,557. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,978/mo property income instead of your personal income.
Single Family
Built in 2005
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84078, Vernal, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,967 (100%) |
| Owner Occupied HU | 7,420 (62.0%) |
| Renter Occupied HU | 3,345 (28.0%) |
| Vacant Housing Units | 1,202 (10.0%) |
| Median Home Value | $370,853 |
| Average Home Value | $424,813 |
Housing Distribution
Address Breakdown
Residential
10,614
Single Family
10,565
Multi-Family
49
Businesses
1,076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices