312 3rd StNilandCA92257



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 312 3rd St, Niland, CA, 92257 in Niland. Rental yield 0%. At $257,000 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $71,004 in new equity by year five, complemented by $2,367/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Niland market data in our database. Property projections are estimates.
Single Family
Built in 2025
6,959 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92257, Niland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 417 (32.2%) |
| Renter Occupied HU | 245 (18.9%) |
| Vacant Housing Units | 633 (48.9%) |
| Median Home Value | $122,685 |
| Average Home Value | $247,158 |
Housing Distribution
Address Breakdown
Residential
186
Single Family
186
Multi-Family
0
Businesses
46



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
6,959 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92257, Niland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 417 (32.2%) |
| Renter Occupied HU | 245 (18.9%) |
| Vacant Housing Units | 633 (48.9%) |
| Median Home Value | $122,685 |
| Average Home Value | $247,158 |
Housing Distribution
Address Breakdown
Residential
186
Single Family
186
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: ICAOR
Mls ID: #26661583IC




