3118W Plan, The Ranches at Creekside 65'BoerneTX78006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boerne at 3118W Plan, The Ranches at Creekside 65', Boerne, TX, 78006 earns $533/mo cash flow from $5,809/mo rent with a $3,631/mo payment. Total monthly income totals $5,809/mo, and annual cash flow totals $6,401/yr on $244,085 capital. ROI tracks 22.68% on current figures, and rental yield reads 9.4% at a $741,900 purchase. Equity gained on principal adds $4,787/yr, and 5% annual appreciation supports $204,973 over five years. Five-year ROI reaches 118.91% and total cumulative return in cash sums $290,239. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,809/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Housing Distribution
Address Breakdown
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
