








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 3118 Shadow Dr W, Arlington, TX, 76006 uses $230,267 cash to close to unlock $5,923/yr annual cash flow and $494/mo monthly cash flow. Total monthly income runs $5,471/mo, and a $3,426/mo payment keeps the spread at $494/mo. Purchase price stands at $699,900, and rental yield measures 9.38% with $5,471/mo rent. Return on cash invested shows 22.63% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 118.63% and total cumulative return in cash records $273,176. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,471/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Courtney Mair • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #21113763