3117 Millwork StHoustonTX77080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3117 Millwork St, Houston, TX, 77080 listed at $486,800 pairs $15,060/mo rent with a $2,383/mo payment to leave $11,598/mo cash flow. Total monthly income runs $15,060/mo, and annual cash flow reaches $139,175/yr on $161,374 cash to close. Return on cash invested measures 106.15% in year one, and rental yield registers 37.12% at a $486,800 basis. Equity gained on principal adds $3,141/yr, and annual property appreciation at 5% supports $134,494 by year five. Five-year ROI tracks 566.52% and total cumulative return in cash totals $914,223. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $15,060/mo property income relative to a $2,383/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
