3115 Fancy Trl, Aiken, SC, 29803 | $445/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

326 Agape Ln, Trenton, SC, 29847

2 Bed
3 Bath
2274 sft

216 Lakewood Rd, Augusta, GA, 30904

5 Bed
4 Bath
2105 sft

224 Darien Dr, Aiken, SC, 29803

2 Bed
2 Bath
1546 sft

439 Landing Dr, Aiken, SC, 29801

Nearby investment properties with comparable prices

4 Bed
4 Bath
2386 sft

705 Count Fleet Ct, Graniteville, SC, 29829

4 Bed
3 Bath
2297 sft

5169 Tullamore Dr, Aiken, SC, 29801

3 Bed
2 Bath
1662 sft

385 Mill Stone Ln, North Augusta, SC, 29860

4 Bed
2 Bath
1956 sft

818 Pullman Loop, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 3115 Fancy Trl, Aiken, SC, 29803 priced at $364,720 pairs $2,653/mo rent with $445/mo cash flow after a $1,785/mo payment. Total monthly income equals $2,653/mo, and annual cash flow comes to $5,334/yr on $120,905 invested. Return on cash invested is 24.32% in year one, and rental yield stands at 8.73% on a $364,720 basis. Equity gained on principal adds $2,353/yr, and 5% annual appreciation accumulates to $100,765 by year five. Five-year ROI measures 126.33% and total cumulative return in cash reaches $152,739. For financing, Ziffy Mortgage’s DSCR program evaluates $2,653/mo property income against a $1,785/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

0.34 Acres lot

$N/A/sqft

$450 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519