3114 Coldwater DrSan JoseCA95148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 3114 Coldwater Dr, San Jose, CA, 95148 priced at $1,198,800 pairs $8,210/mo rent with $794/mo cash flow after a $5,868/mo payment. Total monthly income equals $8,210/mo, and annual cash flow comes to $9,523/yr on $388,411 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 8.22% on a $1,198,800 basis. Equity gained on principal adds $7,736/yr, and 5% annual appreciation accumulates to $331,206 by year five. Five-year ROI measures 118.36% and total cumulative return in cash reaches $459,727. For financing, Ziffy Mortgage’s DSCR program evaluates $8,210/mo property income against a $5,868/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95148, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,859 (100%) |
| Owner Occupied HU | 9,088 (76.6%) |
| Renter Occupied HU | 2,555 (21.5%) |
| Vacant Housing Units | 216 ( 1.8%) |
| Median Home Value | $1,336,547 |
| Average Home Value | $1,411,840 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
11,600
Multi-Family
103
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Con Tran • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976990
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-27 17:13:32 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.