3113 Sydney St, Ocean Springs, MS, 39564 | $390/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1000 sft

907 Motsie Rd #18, Biloxi, MS, 39532

3 Bed
2 Bath
1664 sft

2512 Holiday Dr, Gautier, MS, 39553

3 Bed
2 Bath
1060 sft

19 30th St, Gulfport, MS, 39507

3 Bed
3 Bath
1808 sft

143 Miramar Ave, Biloxi, MS, 39530

Nearby investment properties with comparable prices

3 Bed
3 Bath
1458 sft

2302 Wilson Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1450 sft

2518 El Viernes St, Gautier, MS, 39553

3 Bed
2 Bath
1988 sft

352 Annette Ln, Diberville, MS, 39540

3 Bed
2 Bath
1482 sft

1736 Thomas Jefferson Dr, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 3113 Sydney St, Ocean Springs, MS, 39564 offers $1,771/mo rent that, after a $1,077/mo payment, leaves $390/mo cash flow. Total monthly income is $1,771/mo, and annual cash flow is $4,674/yr on $72,930 cash. Return on cash invested measures 26.32% in year one, and rental yield stands at 9.66% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 137.36% and total cumulative return in cash reaches $100,175. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,771/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2012

7,840 sqft lot

$N/A/sqft

$35 monthly HOA