3113 Cabot Dr, Wilmington, NC, 28405 | 7.23% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

1208 Red Bay Place, Leland, NC, 28451

Investment Property+ 1 more

2 Bed
1 Bath
950 sft

819 Wooster Street, Wilmington, NC, 28401

3 Bed
2 Bath
1342 sft

9564 Holly Hills Drive NE, Leland, NC, 28451

2 Bed
2 Bath
1334 sft

4142 Breezewood Drive #201, Wilmington, NC, 28412

Nearby investment properties with comparable prices

3 Bed
2 Bath
1506 sft

950 Sunray Lane NE, Winnabow, NC, 28479

3 Bed
3 Bath
1418 sft

72 Cashmere Ct UNIT 12, Wilmington, NC, 28411

3 Bed
2 Bath
1475 sft

1027 Sandy Heights Loop Lot 24, Leland, NC, 28451

2 Bed
2 Bath
1289 sft

207 Saint Luke Court, Wilmington, NC, 28409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 3113 Cabot Dr, Wilmington, NC, 28405 listed at $387,000 pairs $2,332/mo rent with a $1,894/mo payment. Total monthly income runs $2,332/mo. Return on cash invested measures 19.23% in year one, and rental yield registers 7.23% at a $387,000 basis. Equity gained on principal adds $2,497/yr, and annual property appreciation at 5% supports $106,921 by year five. Five-year ROI tracks 99.25% and total cumulative return in cash totals $127,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,332/mo property income relative to a $1,894/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

0.25 Acres lot

$N/A/sqft

$46 monthly HOA