3112W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 | $2,828/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3112W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 | $2,828/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3700 sft

Primrose V Plan, Ridgepoint, Midlothian, TX, 76065

4 Bed
3 Bath
3118 sft

3118W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065

5 Bed
6 Bath
7500 sft

8740 Fm 2258, Grandview, TX, 76050

4 Bed
4 Bath
3695 sft

Spring Cress II Plan, Ridgepoint, Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
4 Bath
3690 sft

6441 Kestrel Xing, Waxahachie, TX, 75167

4 Bed
4 Bath
2817 sft

6841 Singleton Rd, Midlothian, TX, 76065

4 Bed
2 Bath
2085 sft

1811 Ashford Ln, Midlothian, TX, 76065

4 Bed
3 Bath
2978 sft

3657 County Road 405, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 3112W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 earns $2,828/mo cash flow from $7,208/mo rent with a $3,015/mo payment. Total monthly income totals $7,208/mo, and annual cash flow totals $33,933/yr on $202,631 capital. ROI tracks 36.81% on current figures, and rental yield reads 14.04% at a $615,900 purchase. Equity gained on principal adds $3,974/yr, and 5% annual appreciation supports $170,162 over five years. Five-year ROI reaches 194.64% and total cumulative return in cash sums $394,392. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,208/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors frame the welcoming entry. Large media room just off the extended entry. Open concept family room with a wall of windows extends to the kitchen and dining area. Island kitchen offers built-in seating space and a corner walk-in pantry. Morning area with wall of windows. Secluded primary suite with a wall of windows. Primary bath features a double door entry, dual vanities, garden tub, separate glass enclosed shower, linen closet and two walk-in closets. Secondary bedrooms with walk-in closets. Covered backyard patio. Mud room just off the three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199