3112 Wayside St APT CEl PasoTX79936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3112 Wayside St APT C, El Paso, TX, 79936 at $149,700 posts ROI 23.52% with $149/mo cash flow from $1,214/mo rent. Total monthly income equals $1,214/mo, and annual cash flow records $1,790/yr on $49,626 to close. Return on cash invested measures 23.52% and rental yield reads 9.73% at the current $149,700. Equity gained on principal adds $966/yr, and 5% annual appreciation supports $41,359 by year five. Five-year ROI prints 123.46% and total cumulative return in cash totals $61,268.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,214/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1980
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79936, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,311 (100%) |
| Owner Occupied HU | 25,719 (67.1%) |
| Renter Occupied HU | 11,315 (29.5%) |
| Vacant Housing Units | 1,277 ( 3.3%) |
| Median Home Value | $205,341 |
| Average Home Value | $242,808 |
Housing Distribution
Address Breakdown
Residential
37,280
Single Family
33,765
Multi-Family
3,515
Businesses
2,611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise M May • JPAR
Mls Name: GEPAR
Mls Provider:
Mls ID: #913784
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.