Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3112 Hidalgo St, Irving, TX, 75062 uses $189,998 cash to close to unlock $29,674/yr annual cash flow and $2,473/mo monthly cash flow. Total monthly income runs $6,626/mo, and a $2,827/mo payment keeps the spread at $2,473/mo. Purchase price stands at $577,500, and rental yield measures 13.77% with $6,626/mo rent. Return on cash invested shows 35.68% in year one, and 5% annual appreciation builds toward $159,553 over five years. Five-year ROI reaches 188.69% and total cumulative return in cash records $358,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,626/mo property income covering a $2,827/mo payment rather than investor’s personal income.
Single Family
Built in 1973
10,105 sqft lot
$N/A/sqft
$552 annually HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $577,500 |
| 2024-07-19 | Listed for sale | $587,500 |
| 2023-06-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5444.86 | 46.06% | $480,000 | -0.65% |
| 2022-08-13 | $3727.79 | 6.20% | $483,130 | 33.30% |
| 2021-08-13 | $3510.13 | 5.49% | $362,450 | N/A |
Listed by: Jack Mclemore • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20679952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
