3111 Welborn St APT 1304DallasTX75219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3111 Welborn St APT 1304, Dallas, TX, 75219 earns $10,725/mo cash flow from $26,116/mo rent with a $6,363/mo payment. Total monthly income totals $26,116/mo, and annual cash flow totals $128,705/yr on $421,200 capital. ROI tracks 50.93% on current figures, and rental yield reads 24.11% at a $1,300,000 purchase. Equity gained on principal adds $8,389/yr, and 5% annual appreciation supports $359,166 over five years. Five-year ROI reaches 276.66% and total cumulative return in cash sums $1,165,299. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $26,116/mo property income instead of your personal income.
Condo
Built in 1985
2.99 Acres lot
$N/A/sqft
$5,250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Housing Distribution
Address Breakdown
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Schrickel • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20685967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.