3111 W De Leon St UNIT 2TampaFL33609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 3111 W De Leon St UNIT 2, Tampa, FL, 33609 earns $266/mo cash flow from $4,867/mo rent with a $2,918/mo payment. Total monthly income totals $4,867/mo, and annual cash flow totals $3,196/yr on $196,117 capital. ROI tracks 21.69% on current figures, and rental yield reads 9.8% at a $596,100 purchase. Equity gained on principal adds $3,847/yr, and 5% annual appreciation supports $164,691 over five years. Five-year ROI reaches 114.39% and total cumulative return in cash sums $224,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,867/mo property income instead of your personal income.
Townhouse
Built in 2004
858 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33609, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,835 (100%) |
| Owner Occupied HU | 5,516 (56.1%) |
| Renter Occupied HU | 3,587 (36.5%) |
| Vacant Housing Units | 732 ( 7.4%) |
| Median Home Value | $636,457 |
| Average Home Value | $785,260 |
Housing Distribution
Address Breakdown
Residential
8,712
Single Family
6,085
Multi-Family
2,627
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices