3110 Bedlington PlHollandPA18966
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3110 Bedlington Pl, Holland, PA, 18966 in Holland. Priced at $499,900, it generates $5,071/mo in gross rent and $1,744/mo in net monthly cash flow, a 12.17% yield that comfortably supports the 2.26 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $20,933. Five-year appreciation: $138,113. Equity from principal paydown: $4,604/yr. Total projected cumulative return: $302,778.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 6.2% |
| Monthly Cash Flow | $1,744 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,071 |
| Total Monthly Debt Service | $3,128 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$153 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18966, Southampton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,720 (100%) |
| Owner Occupied HU | 12,534 (85.1%) |
| Renter Occupied HU | 1,630 (11.1%) |
| Vacant Housing Units | 556 ( 3.8%) |
| Median Home Value | $541,308 |
| Average Home Value | $584,219 |
Housing Distribution
Address Breakdown
Residential
14,432
Single Family
13,699
Multi-Family
733
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$153 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18966, Southampton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,720 (100%) |
| Owner Occupied HU | 12,534 (85.1%) |
| Renter Occupied HU | 1,630 (11.1%) |
| Vacant Housing Units | 556 ( 3.8%) |
| Median Home Value | $541,308 |
| Average Home Value | $584,219 |
Housing Distribution
Address Breakdown
Residential
14,432
Single Family
13,699
Multi-Family
733
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices