3110 Adderley Ct #245-A, Silver Spring, MD, 20906 | $687/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3110 Adderley Ct #245-A, Silver Spring, MD, 20906 | $687/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
810 sft

11800 Old Georgetown Rd APT 1120, North Bethesda, MD, 20852

2 Bed
1 Bath
950 sft

4000 Cathedral Ave NW APT 749B, Washington, DC, 20016

2 Bed
2 Bath
1137 sft

3437 Hewitt Ave #208, Silver Spring, MD, 20906

1 Bed
1 Bath
863 sft

3178 Summit Square Dr #3-B12, Oakton, VA, 22124

Nearby investment properties with comparable prices

1 Bed
1 Bath
877 sft

501 Hungerford Dr APT 101, Rockville, MD, 20850

2 Bed
2 Bath
1534 sft

3333 University Blvd W APT 304, Kensington, MD, 20895

1 Bed
1 Bath
877 sft

501 Hungerford Dr APT 201, Rockville, MD, 20850

2 Bed
1 Bath
922 sft

7543 Spring Lake Dr #B, Bethesda, MD, 20817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3110 Adderley Ct #245-A, Silver Spring, MD, 20906 uses $94,478 cash to close to unlock $8,248/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,395/mo payment keeps the spread at $687/mo. Purchase price stands at $285,000, and rental yield measures 10.36% with $2,460/mo rent. Return on cash invested shows 28.64% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 149.72% and total cumulative return in cash records $141,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully REMOLDELED 2-bedroom, 2-bathroom home nestled in a vibrant and well-established Leisure World Community. BRAND NEW HVAC! Designed for comfort and convenience, this residence offers a thoughtful single-level layout perfect for relaxed living and easy entertaining. Step inside to discover a cozy living room and dining area filled with natural light. The remodeled kitchen offers everything you need, perfect for simple meals and everyday convenience. Custom closet organizer adds a touch of luxury and functionality. Enjoy your own patio, a serene outdoor space perfect for morning coffee or evening relaxation. Additional features include in-unit washer and dryer. With community amenities tailored to active adult living and a location close to shopping and dining this is the ideal place to call home. Don't miss this opportunity to enjoy comfort, community, and carefree living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723