311 Rockbridge Dr, Madison, MS, 39110 | $1,191/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1829 sft

155 Magnolia Place Cir, Brandon, MS, 39047

4 Bed
3 Bath
2011 sft

Collins Plan, Copper Creek, Clinton, MS, 39056

3 Bed
3 Bath
1805 sft

111 Hunters Way, Canton, MS, 39046

4 Bed
3 Bath
2258 sft

132 Lakeway Dr, Madison, MS, 39110

Nearby investment properties with comparable prices

4 Bed
2 Bath
2956 sft

114 Meadow Lane Cir, Clinton, MS, 39056

4 Bed
2 Bath
1502 sft

716 Honeysuckle Loop, Canton, MS, 39046

3 Bed
2 Bath
1509 sft

609 Stillwater Cv, Pearl, MS, 39208

3 Bed
2 Bath
1652 sft

908 Fairview Pl, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at 311 Rockbridge Dr, Madison, MS, 39110 offers $3,269/mo rent that, after a $1,640/mo payment, leaves $1,191/mo cash flow. Total monthly income is $3,269/mo, and annual cash flow is $14,294/yr on $111,053 cash. Return on cash invested measures 32.78% in year one, and rental yield stands at 11.71% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 171.9% and total cumulative return in cash reaches $190,904. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,269/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

8,712 sqft lot

$N/A/sqft

$330 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39110, Madison, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,915 (100%)
Owner Occupied HU	18,105 (90.9%)
Renter Occupied HU	1,037 ( 5.2%)
Vacant Housing Units	773 ( 3.9%)
Median Home Value	$380,092
Average Home Value	$440,025