Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leakey at 311 Patterson Creek Rd, Leakey, TX, 78873 at $272,000 posts ROI 17.26% with from $1,735/mo rent. Total monthly income equals $1,735/mo. Return on cash invested measures 17.26% and rental yield reads 7.65% at the current $272,000. Equity gained on principal adds $1,755/yr, and 5% annual appreciation supports $75,149 by year five. Five-year ROI prints 89.92% and total cumulative return in cash totals $81,077. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,735/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $272,000 |
| 2025-09-21 | Listing removed | $272,000 |
| 2025-03-25 | Listed for sale | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | N/A | N/A | $155,015 | -19.76% |
| 2023-09-23 | N/A | N/A | $193,184 | 44.40% |
| 2022-09-23 | N/A | N/A | $133,780 | 0.80% |
What's Special
Other
Listed by: Tyanna Schexnider • Solid Rock Real Estate
Mls Name: KVMLS
Mls ID: #120387
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
