311 Hillside Ter #1Staten IslandNY10308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 311 Hillside Ter #1, Staten Island, NY, 10308 earns $3,018/mo cash flow from $4,352/mo rent with a $978/mo payment. Total monthly income totals $4,352/mo, and annual cash flow totals $36,210/yr on $66,263 capital. ROI tracks 74.56% on current figures, and rental yield reads 26.13% at a $199,888 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,225 over five years. Five-year ROI reaches 396.54% and total cumulative return in cash sums $262,761. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,352/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Housing Distribution
Address Breakdown
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larisa Peltin • KMS Realty Group, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2406726
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.