311 Grafton CtConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 311 Grafton Ct, Conroe, TX, 77303 priced at $240,700 converts $3,485/mo rent into $1,757/mo cash flow after a $1,178/mo obligation. Total monthly income equals $3,485/mo, and annual cash flow totals $21,081/yr on $79,792 invested. Return on cash invested prints 46.33% in year one, and rental yield reads 17.37% against a $240,700 entry. Equity gained on principal adds $1,553/yr, while 5% annual appreciation compiles into $66,501 by year five. Five-year ROI reaches 245.82% and total cumulative return in cash sums $196,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,485/mo property income covering a $1,178/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.30 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Rodriguez • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #47259546
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.