311 Deweys LnWallingTN38587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walling at 311 Deweys Ln, Walling, TN, 38587 generates $1,285/mo in rent and, after a $808/mo payment, leaves $297/mo in cash flow. Total monthly income is $1,285/mo, and annual cash flow is $3,562/yr on $54,698 invested. Return on cash invested sits at 26.42% in year one, and rental yield is 9.35% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 137.53% and total cumulative return in cash sums $75,227. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,285/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38587, Walling, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 617 (100%) |
| Owner Occupied HU | 454 (73.6%) |
| Renter Occupied HU | 97 (15.7%) |
| Vacant Housing Units | 66 (10.7%) |
| Median Home Value | $178,571 |
| Average Home Value | $204,339 |
Housing Distribution
Address Breakdown
Residential
715
Single Family
715
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Wiegand-Selby • Highlands Elite Real Estate LLC
Mls Name: UCMLS
Mls Provider:
Mls ID: #238423
Disclaimer: Copyright 2025 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.