311 Danbar St, Brandon, MS, 39042 | $459/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

107 Elms Court Dr, Florence, MS, 39073

3 Bed
3 Bath
2196 sft

107 Colebrooke Cv, Florence, MS, 39073

3 Bed
2 Bath
1406 sft

116 Duffey Dr, Florence, MS, 39073

3 Bed
1 Bath
1054 sft

302 Saint Paul St, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
1188 sft

3340 Harle St, Pearl, MS, 39208

3 Bed
2 Bath
1644 sft

260 Beechcrest Dr, Jackson, MS, 39211

3 Bed
2 Bath
1644 sft

135 Reynolds St, Pearl, MS, 39208

3 Bed
2 Bath
1350 sft

1035 Bullrun Dr, Jackson, MS, 39272

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 311 Danbar St, Brandon, MS, 39042 offers a 9.79% rental yield on a $225,000 purchase with $1,836/mo rent. Total monthly income registers $1,836/mo, and a $1,101/mo payment leaves $459/mo available for distribution. Annual cash flow reaches $5,512/yr on $74,588 to close, and return on cash invested stands at 27.3% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 142.43% and total cumulative return in cash at $106,233. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,836/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.34 Acres lot

$N/A/sqft

No HOA