311 Brompton CtHighlandsTX77562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands at 311 Brompton Ct, Highlands, TX, 77562 with 5% annual appreciation on a $202,700 basis while $2,518/mo rent supports operations. Total monthly income totals $2,518/mo and a $992/mo payment preserves $1,061/mo for cash returns. Annual cash flow comes to $12,728/yr on $67,195 deployed, and return on cash invested reaches 38.85% in year one. Equity gained on principal adds $1,308/yr, and five-year appreciation sums $56,002 alongside rental yield of 14.91%. Five-year ROI measures 205.73% and total cumulative return in cash totals $138,244.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,518/mo property income versus a $992/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
6,882 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77562, Highlands, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,559 (100%) |
| Owner Occupied HU | 3,712 (66.8%) |
| Renter Occupied HU | 1,465 (26.4%) |
| Vacant Housing Units | 382 ( 6.9%) |
| Median Home Value | $283,692 |
| Average Home Value | $324,989 |
Housing Distribution
Address Breakdown
Residential
3,960
Single Family
3,836
Multi-Family
124
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices