Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 311 Briar Trace Ln, Richmond, TX, 77406 offers $2,645/mo rent that, after a $1,643/mo payment, leaves $200/mo cash flow. Total monthly income is $2,645/mo, and annual cash flow is $2,398/yr on $111,285 cash. Return on cash invested measures 22.06% in year one, and rental yield stands at 9.45% at a $335,700 entry. Equity gained on principal adds $2,166/yr while 5% annual appreciation compounds into $92,748 by year five. Five-year ROI records 115.83% and total cumulative return in cash reaches $128,904. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,645/mo property income versus a $1,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
6,861 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listing removed | $344,000 |
| 2025-10-01 | Price change | $344,000 |
| 2025-08-21 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $1723.25 | -34.79% | $278,022 | 10.00% |
| 2023-10-21 | $2642.81 | -17.06% | $252,747 | 10.00% |
| 2022-10-21 | $3186.32 | 4.80% | $229,770 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
