311 3rd StNederlandTX77627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nederland at 311 3rd St, Nederland, TX, 77627 with 5% annual appreciation on a $189,700 basis while $2,101/mo rent supports operations. Total monthly income totals $2,101/mo and a $928/mo payment preserves $753/mo for cash returns. Annual cash flow comes to $9,030/yr on $62,886 deployed, and return on cash invested reaches 34.27% in year one. Equity gained on principal adds $1,224/yr, and five-year appreciation sums $52,411 alongside rental yield of 13.29%. Five-year ROI measures 181.09% and total cumulative return in cash totals $113,882.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,101/mo property income versus a $928/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
8,119 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77627, Nederland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,025 (100%) |
| Owner Occupied HU | 6,434 (64.2%) |
| Renter Occupied HU | 2,603 (26.0%) |
| Vacant Housing Units | 988 ( 9.9%) |
| Median Home Value | $227,238 |
| Average Home Value | $249,100 |
Housing Distribution
Address Breakdown
Residential
10,125
Single Family
9,232
Multi-Family
893
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices