Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in The Colony at 3108 Stonefield, The Colony, TX, 75056 uses $281,295 cash to close to unlock $26,085/yr annual cash flow and $2,174/mo monthly cash flow. Total monthly income runs $8,354/mo, and a $4,185/mo payment keeps the spread at $2,174/mo. Purchase price stands at $855,000, and rental yield measures 11.72% with $8,354/mo rent. Return on cash invested shows 29.33% in year one, and 5% annual appreciation builds toward $236,221 over five years. Five-year ROI reaches 154.71% and total cumulative return in cash records $435,199. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,354/mo property income covering a $4,185/mo payment rather than investor’s personal income.
Single Family
Built in 2011
5,488 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $855,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10265.14 | -6.98% | $561,440 | 10.00% |
| 2022-08-13 | $11035.55 | 6.47% | $510,400 | 7.91% |
| 2021-08-13 | $10364.88 | 0.69% | $473,002 | 5.14% |
Listed by: Kristin Buchanan • Monument Realty
Mls Name: NTREIS
Mls ID: #20688505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
