45 DunrobinRichardsonTX75082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richardson at 45 Dunrobin, Richardson, TX, 75082 priced at $1,850,000 pairs $6,120/mo rent with after a $9,055/mo payment. Total monthly income equals $6,120/mo. Return on cash invested is 5.94% in year one, and rental yield stands at 3.97% on a $1,850,000 basis. Equity gained on principal adds $11,938/yr, and 5% annual appreciation accumulates to $511,121 by year five. Five-year ROI measures 29.19% and total cumulative return in cash reaches $174,961. For financing, Ziffy Mortgage’s DSCR program evaluates $6,120/mo property income against a $9,055/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.54 Acres lot
$N/A/sqft
$2,070 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Housing Distribution
Address Breakdown
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Shuey • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20818216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.