








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Joliet at 3107 Ingalls Ave APT 3B, Joliet, IL, 60435 offers a 10.62% rental yield on a $195,000 purchase with $1,726/mo rent. Total monthly income registers $1,726/mo, and a $954/mo payment leaves $374/mo available for distribution. Annual cash flow reaches $4,486/yr on $64,643 to close, and return on cash invested stands at 26.85% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,875 over five years. Portfolio math shows five-year ROI at 141.04% and total cumulative return in cash at $91,174. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,726/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 60435, Joliet, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,279 (100%) |
| Owner Occupied HU | 12,057 (62.5%) |
| Renter Occupied HU | 6,445 (33.4%) |
| Vacant Housing Units | 777 ( 4.0%) |
| Median Home Value | $240,246 |
| Average Home Value | $280,440 |
Residential
18,519
Single Family
16,011
Multi-Family
2,508
Businesses
1,368
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bryan Kasprisin • RE/MAX Professionals Select
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12475213