3107 E Harbor Blvd #BVenturaCA93001
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3107 E Harbor Blvd #B, Ventura, CA, 93001 in Ventura is listed at $580,000 and delivers $4,130/mo in rent and $542/mo in net monthly cash flow. The 8.55% yield and 1.58 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $160,243 over five years, and $5,342/yr in principal reduction supplements cash return. Total projected cumulative return: $254,801.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $542 | $250 |
City averages based on Ventura market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,130 |
| Total Monthly Debt Service | $3,357 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1972
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93001, Ventura, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,804 (100%) |
| Owner Occupied HU | 6,348 (40.2%) |
| Renter Occupied HU | 7,952 (50.3%) |
| Vacant Housing Units | 1,504 ( 9.5%) |
| Median Home Value | $1,024,897 |
| Average Home Value | $1,155,371 |
Housing Distribution
Address Breakdown
Residential
14,665
Single Family
12,450
Multi-Family
2,215
Businesses
1,584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1972
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93001, Ventura, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,804 (100%) |
| Owner Occupied HU | 6,348 (40.2%) |
| Renter Occupied HU | 7,952 (50.3%) |
| Vacant Housing Units | 1,504 ( 9.5%) |
| Median Home Value | $1,024,897 |
| Average Home Value | $1,155,371 |
Housing Distribution
Address Breakdown
Residential
14,665
Single Family
12,450
Multi-Family
2,215
Businesses
1,584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremiah Radel • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #P1-24226