31064 Silver Stage DrBrooksvilleFL34602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooksville at 31064 Silver Stage Dr, Brooksville, FL, 34602 earns $149/mo cash flow from $2,278/mo rent with a $1,498/mo payment. Total monthly income totals $2,278/mo, and annual cash flow totals $1,789/yr on $101,436 capital. ROI tracks 21.67% on current figures, and rental yield reads 8.93% at a $305,990 purchase. Equity gained on principal adds $1,975/yr, and 5% annual appreciation supports $84,539 over five years. Five-year ROI reaches 113.35% and total cumulative return in cash sums $114,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,278/mo property income instead of your personal income.
Single Family
Built in 2024
4,600 sqft lot
$N/A/sqft
$98 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34602, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,279 (100%) |
| Owner Occupied HU | 3,303 (77.2%) |
| Renter Occupied HU | 535 (12.5%) |
| Vacant Housing Units | 441 (10.3%) |
| Median Home Value | $376,569 |
| Average Home Value | $408,088 |
Housing Distribution
Address Breakdown
Residential
3,812
Single Family
3,812
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Eger • DR HORTON REALTY OF WEST CENTRAL FLORIDA
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3545626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511