








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Granbury at 3104 Wrangler Ct, Granbury, TX, 76049 uses $107,738 cash to close to unlock $4,007/yr annual cash flow and $334/mo monthly cash flow. Total monthly income runs $2,672/mo, and a $1,591/mo payment keeps the spread at $334/mo. Purchase price stands at $325,000, and rental yield measures 9.87% with $2,672/mo rent. Return on cash invested shows 23.63% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 124.09% and total cumulative return in cash records $133,693. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,672/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7,666 sqft lot
$N/A/sqft
$80 quarterly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $325,000 |
| 2019-04-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $3003.65 | 8.56% | $347,900 | -1.80% |
| 2023-06-17 | $2766.79 | -15.64% | $354,290 | 12.20% |
| 2022-06-17 | $3279.70 | -6.86% | $315,760 | 25.59% |



Listed by: Shelley Boyd • We Sell Texas
Mls Name: NTREIS
Mls ID: #20972251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.