Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 506 Park St, Cleburne, TX, 76031 earns $282/mo cash flow from $2,272/mo rent with a $1,370/mo payment. Total monthly income totals $2,272/mo, and annual cash flow totals $3,379/yr on $92,787 capital. ROI tracks 23.55% on current figures, and rental yield reads 9.74% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 123.6% and total cumulative return in cash sums $114,685. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,272/mo property income instead of your personal income.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $279,900 |
| 2024-11-08 | Listing removed | $269,999 |
| 2024-10-23 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | N/A | N/A | $256,679 | 992.25% |
| 2023-06-30 | $522.95 | -11.08% | $23,500 | N/A |
| 2022-06-30 | $588.12 | -4.08% | $23,500 | N/A |
Listed by: Quantence Walker • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20985764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
