3104 Leggett Dr, Albany, GA, 31721 | $131/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1623 sft

611 Haley St, Albany, GA, 31701

Investment Property+ 2 more

3 Bed
2 Bath
1781 sft

1615 W 3rd Ave, Albany, GA, 31707

4 Bed
2 Bath
1680 sft

5329 Doles Rd, Albany, GA, 31705

4 Bed
2 Bath
1025 sft

113 Morningside Dr, Albany, GA, 31705

Nearby investment properties with comparable prices

3 Bed
2 Bath
1365 sft

140 Creek Dr, Leesburg, GA, 31763

3 Bed
2 Bath
1665 sft

1306 3rd Ave, Albany, GA, 31707

2 Bed
3 Bath
1216 sft

144 James Dr, Albany, GA, 31705

3 Bed
2 Bath
1430 sft

265 Stadium Dr, Camilla, GA, 31730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Albany at 3104 Leggett Dr, Albany, GA, 31721 uses $59,139 cash to close to unlock $1,577/yr annual cash flow and $131/mo monthly cash flow. Total monthly income runs $1,217/mo, and a $873/mo payment keeps the spread at $131/mo. Purchase price stands at $178,398, and rental yield measures 8.19% with $1,217/mo rent. Return on cash invested shows 22.58% in year one, and 5% annual appreciation builds toward $49,288 over five years. Five-year ROI reaches 117.07% and total cumulative return in cash records $69,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,217/mo property income covering a $873/mo payment rather than investor’s personal income.

Single Family

Built in 1966

1.09 Acres lot

$N/A/sqft

No HOA