2107 Dervan St, Albany, GA, 31701 | 3.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1080 sft

410 Endicott Ln, Albany, GA, 31707

3 Bed
2 Bath
1401 sft

2317 Whispering Pines Rd, Albany, GA, 31707

3 Bed
3 Bath
2439 sft

931 Barbragale Ave, Albany, GA, 31705

4 Bed
4 Bath
2832 sft

523 Eugemar Dr, Albany, GA, 31707

Nearby investment properties with comparable prices

3 Bed
3 Bath
2596 sft

2806 N Doublegate Dr, Albany, GA, 31721

3 Bed
2 Bath
2029 sft

116 Winchester Dr, Leesburg, GA, 31763

4 Bed
4 Bath
2838 sft

204 Pineridge Dr, Leesburg, GA, 31763

4 Bed
2 Bath
1795 sft

157 Willow Oak Loop, Leesburg, GA, 31763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Albany at 2107 Dervan St, Albany, GA, 31701 generates $1,068/mo in rent, after a $1,958/mo payment. Total monthly income is $1,068/mo. Return on cash invested sits at 7.54% in year one, and rental yield is 3.2% on a $399,995 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,511 over five years. Five-year ROI reaches 36.4% and total cumulative return in cash sums $48,266. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,068/mo property income rather than buyer’s personal income.

Multi Family

Built in 1962

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31701, Albany, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,184 (100%)
Owner Occupied HU	2,881 (31.4%)
Renter Occupied HU	4,773 (52.0%)
Vacant Housing Units	1,530 (16.7%)
Median Home Value	$152,416
Average Home Value	$184,358