Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 31033 Clover Pass, Bulverde, TX, 78163 listed at $849,900 pairs $9,164/mo rent with a $4,160/mo payment to leave $3,035/mo cash flow. Total monthly income runs $9,164/mo, and annual cash flow reaches $36,421/yr on $279,617 cash to close. Return on cash invested measures 33.09% in year one, and rental yield registers 12.94% at a $849,900 basis. Equity gained on principal adds $5,484/yr, and annual property appreciation at 5% supports $234,812 by year five. Five-year ROI tracks 174.83% and total cumulative return in cash totals $488,858. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,164/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$1,020 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $849,900 |
| 2024-04-28 | Listed for sale | $869,900 |
| 2024-03-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9274.28 | 74.93% | $397,780 | 89.98% |
| 2022-08-14 | $5301.67 | 85.73% | $209,380 | 95.52% |
| 2021-08-14 | $2854.56 | 53.79% | $107,090 | 53.84% |
What's Special
12"+ Attic Insulation
Listed by: Mario Morin • Center Point Realty Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1770418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
