3103 Vitner DrDurhamNC27704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 3103 Vitner Dr, Durham, NC, 27704 generates $2,130/mo in rent and, after a $1,498/mo payment, leaves $130/mo in cash flow. Total monthly income is $2,130/mo, and annual cash flow is $1,558/yr on $101,436 invested. Return on cash invested sits at 21.44% in year one, and rental yield is 8.35% on a $305,990 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation builds toward $84,539 over five years. Five-year ROI reaches 111.54% and total cumulative return in cash sums $113,144. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,130/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27704, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,576 (100%) |
| Owner Occupied HU | 9,231 (55.7%) |
| Renter Occupied HU | 6,559 (39.6%) |
| Vacant Housing Units | 786 ( 4.7%) |
| Median Home Value | $325,650 |
| Average Home Value | $349,237 |
Housing Distribution
Address Breakdown
Residential
15,928
Single Family
13,290
Multi-Family
2,638
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Masino • Lennar Carolinas LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10115539
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.