3103 Baltimore Ave, Pascagoula, MS, 39581 | $235/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1230 sft

2411 Parsley Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
972 sft

4003 Emerson St, Pascagoula, MS, 39581

3 Bed
2 Bath
1442 sft

1717 Cherokee St, Pascagoula, MS, 39581

2 Bed
2 Bath
1094 sft

3230 Cumberland Rd APT 46, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
2 Bath
864 sft

3230 Cumberland Rd APT 55, Ocean Springs, MS, 39564

Investment Property+ 2 more

6 Bed
4 Bath
1716 sft

4501 Payne St, Moss Point, MS, 39563

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 42, Ocean Springs, MS, 39564

- Bed
2 Bath
1122 sft

5212 Potomac Dr, Pascagoula, MS, 39581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 3103 Baltimore Ave, Pascagoula, MS, 39581 offers a 9.2% rental yield on a $152,000 purchase with $1,165/mo rent. Total monthly income registers $1,165/mo, and a $744/mo payment leaves $235/mo available for distribution. Annual cash flow reaches $2,818/yr on $50,388 to close, and return on cash invested stands at 25.5% in year one. Equity gained on principal adds $981/yr while 5% annual appreciation supports $41,995 over five years. Portfolio math shows five-year ROI at 132.77% and total cumulative return in cash at $66,898. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,165/mo property income against a $744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

9,583 sqft lot

$N/A/sqft

No HOA