31022 Star Gazer RdFulshearTX77423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fulshear at 31022 Star Gazer Rd, Fulshear, TX, 77423 uses $135,882 cash to close to unlock $6/yr annual cash flow and $0/mo monthly cash flow. Total monthly income runs $3,013/mo, and a $2,006/mo payment keeps the spread at $0/mo. Purchase price stands at $409,900, and rental yield measures 8.82% with $3,013/mo rent. Return on cash invested shows 19.91% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 104.4% and total cumulative return in cash records $141,856. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,013/mo property income covering a $2,006/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,917 sqft lot
$N/A/sqft
$1,175 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Housing Distribution
Address Breakdown
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #93757667
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.