3102 White Oak Rd,Terrell,TX,75161

Investment Highlights

Rental property for sale in Terrell at 3102 White Oak Rd, Terrell, TX, 75161 priced at $447,425 pairs $2,280/mo rent with after a $2,190/mo payment. Total monthly income equals $2,280/mo. Return on cash invested is 12.61% in year one, and rental yield stands at 6.11% on a $447,425 basis. Equity gained on principal adds $2,887/yr, and 5% annual appreciation accumulates to $123,615 by year five. Five-year ROI measures 64.94% and total cumulative return in cash reaches $96,325. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $2,190/mo payment instead of your W2s, 1099s, or Tax returns.