The Kessler Plan, StonehavenSeagovilleTX75159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seagoville at The Kessler Plan, Stonehaven, Seagoville, TX, 75159 with 5% annual appreciation on a $384,892 basis while $3,595/mo rent supports operations. Total monthly income totals $3,595/mo and a $1,884/mo payment preserves $858/mo for cash returns. Annual cash flow comes to $10,294/yr on $127,592 deployed, and return on cash invested reaches 27.98% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,339 alongside rental yield of 11.21%. Five-year ROI measures 147.31% and total cumulative return in cash totals $187,957.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,595/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Housing Distribution
Address Breakdown
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A