3102 S Bivins StAmarilloTX79103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 3102 S Bivins St, Amarillo, TX, 79103 offers a 10.16% rental yield on a $193,300 purchase with $1,636/mo rent. Total monthly income registers $1,636/mo, and a $946/mo payment leaves $262/mo available for distribution. Annual cash flow reaches $3,138/yr on $64,079 to close, and return on cash invested stands at 24.81% in year one. Equity gained on principal adds $1,247/yr while 5% annual appreciation supports $53,405 over five years. Portfolio math shows five-year ROI at 130.35% and total cumulative return in cash at $83,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,636/mo property income against a $946/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79103, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,929 (100%) |
| Owner Occupied HU | 2,582 (65.7%) |
| Renter Occupied HU | 1,114 (28.4%) |
| Vacant Housing Units | 233 ( 5.9%) |
| Median Home Value | $123,721 |
| Average Home Value | $185,776 |
Housing Distribution
Address Breakdown
Residential
3,765
Single Family
3,597
Multi-Family
168
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices