3102 Hillcrest AveTiftonGA31794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tifton at 3102 Hillcrest Ave, Tifton, GA, 31794 priced at $161,900 converts $1,768/mo rent into $783/mo cash flow after a $792/mo obligation. Total monthly income equals $1,768/mo, and annual cash flow totals $9,397/yr on $53,670 invested. Return on cash invested prints 37.42% in year one, and rental yield reads 13.1% against a $161,900 entry. Equity gained on principal adds $1,045/yr, while 5% annual appreciation compiles into $44,730 by year five. Five-year ROI reaches 196.69% and total cumulative return in cash sums $105,562. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,768/mo property income covering a $792/mo payment, not borrower’s personal income.
Single Family
Built in 1969
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31794, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,321 (100%) |
| Owner Occupied HU | 6,219 (50.5%) |
| Renter Occupied HU | 5,079 (41.2%) |
| Vacant Housing Units | 1,023 ( 8.3%) |
| Median Home Value | $183,181 |
| Average Home Value | $217,975 |
Housing Distribution
Address Breakdown
Residential
11,332
Single Family
10,711
Multi-Family
621
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices