31019 State Highway 19 #NWestMS39192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West at 31019 State Highway 19 #N, West, MS, 39192 offers a 8.17% rental yield on a $300,000 purchase with $2,043/mo rent. Total monthly income registers $2,043/mo, and a $1,468/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,490/yr on $99,450 to close, and return on cash invested stands at 22.41% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 116.2% and total cumulative return in cash at $115,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,043/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
9.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39192, West, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 728 (100%) |
| Owner Occupied HU | 507 (69.6%) |
| Renter Occupied HU | 88 (12.1%) |
| Vacant Housing Units | 133 (18.3%) |
| Median Home Value | $85,833 |
| Average Home Value | $124,561 |
Housing Distribution
Address Breakdown
Residential
755
Single Family
755
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frankie Thorpe • McCool Thorpe Real Estate
Mls Name: My State MLS
Mls ID: #11398427