Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 31010 CHAROLAIS WAY, Bulverde, TX, 78163 offers a 10.2% rental yield on a $685,000 purchase with $5,820/mo rent. Total monthly income registers $5,820/mo, and a $3,353/mo payment leaves $757/mo available for distribution. Annual cash flow reaches $9,086/yr on $225,365 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $4,420/yr while 5% annual appreciation supports $189,253 over five years. Portfolio math shows five-year ROI at 126.85% and total cumulative return in cash at $285,874. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,820/mo property income against a $3,353/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
0.37 Acres lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $685,000 |
| 2021-11-16 | Listing removed | N/A |
| 2021-10-10 | Pending sale | $643,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $12770.41 | -3.44% | $673,350 | 8.83% |
| 2022-08-14 | $13225.33 | 18.16% | $618,690 | 22.12% |
| 2021-08-14 | $11193.14 | 7.96% | $506,630 | 7.67% |
What's Special
Partially Finished
Listed by: Heather Knox • Engel & Volkers San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1796913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
