3101 Livingston St, Edinburg, TX, 78542 | 4.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1838 sft

205 Msg Mario A Solis Ln, La Villa, TX, 78562

- Bed
- Bath
3600 sft

912 W Kohala Ave, Alton, TX, 78573

3 Bed
2 Bath
1468 sft

1110 Oak St, Mission, TX, 78572

3 Bed
2 Bath
1619 sft

508 Pearl Dr, Pharr, TX, 78577

Nearby investment properties with comparable prices

3 Bed
2 Bath
2709 sft

321 Condor Ave, McAllen, TX, 78504

4 Bed
3 Bath
2429 sft

200 E Yellowhammer Ct, McAllen, TX, 78504

$ 405,000

ROI

Cash Flow/m

3 Bed
3 Bath
2400 sft

6813 N Gwin Rd, Edinburg, TX, 78542

8 Bed
8 Bath
3814 sft

1816 Horsetail Fls, Edinburg, TX, 78539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 3101 Livingston St, Edinburg, TX, 78542 offers a 4.93% rental yield on a $475,000 purchase with $1,951/mo rent. 03% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 45.76% and total cumulative return in cash at $72,055. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,951/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

7,592 sqft lot

$N/A/sqft

No HOA